2024 Virginia, District 4, and Youth Tournament Budget:
|
2024 Budget: Contributors/Expenses |
Cash & Other |
| Edward Jones Account (withdrawal) | $955.12 |
| RBC Wealth Management Account (withdrawal) | $282.01 |
| Buck Smith's donation/contribution to playing room | $100.00 |
| Alan Millhone's donation/contribution to playing room | $50.00 |
| Bob Forsee's donation/contribution to playing room | $30.00 |
| JR & Gayle Smith's donation/contribution | $266.25 |
| Entry Fees Single Class (6x25) = $150 | $150.00 |
| Total NCCA & Tournament Budgets: | $1,833.38 |
| Less Total Tournament Cash Prize Fund*** | -$700.00 |
| Less Tournament Expenses + other support & donation* | -$1,133.38 |
| Less (deposited into NCCA checking account 5/22/2023) | -0- |
*Including tournament expenses & other: Playing Room
Rental $200, 140 postcard mailing / postage ($.56) & postcard printing $130.90,
report printing
$64, VA & D4, & Youth Trophies $148.94,
2024 VA,D4, &
Youth Open
printing: (score-sheets, pairing cards, game recorders $189, referee
meals $87, bottle water $3.87, 6 "I Play Checkers" caps ($27) $162, & 1 carry-all tournament
chess/checker bags $52.67,